Revenue: 876k
Minus:
Food: 5/each order x 6 *20 *365
Util: 20k
Rent: 30k
Maint:10k
Equipment Dep. 20k
Labor: 6 full time* 20k + 3 full time * 30k
Profit: 385k.
However, 6*20=120 order /day, is way too rosy estimate( that's one order per 5 min for 10 hours straight everyday!).
More likely number is about 500k sales, probably 100-150k profit.