帐是这么算的。

来源: rapidestate 于 2019-09-09 12:40:27 [] [博客] [旧帖] [给我悄悄话] 阅读数 : (2364 bytes)
本帖于 2019-09-09 12:42:17 时间, 由普通用户 rapidestate 编辑
回答: 哈哈，成功做了一个100% financed 由 rapidestate 于 2019-09-09 09:15:04
Items Amount
Down payment -34146
Rehab -20000
HVAC -7000
Vacancy -3800
Orginal mortgage Balance -80766
Construction loan  payback 25000
Total Debt After Rehab -120712
   
Update mortgage balance -71000
Update debt with loan pay down -110946
   
House value 190000
Equity (house value-debt) 79054
Equity left after new loan (25%) 47500
Refinance cost -3000
Total earn money 28554

所有跟帖： 

请您先登陆，再发跟帖！