帐是这么算的。
| Items | Amount |
| Down payment | -34146 |
| Rehab | -20000 |
| HVAC | -7000 |
| Vacancy | -3800 |
| Orginal mortgage Balance | -80766 |
| Construction loan payback | 25000 |
| Total Debt After Rehab | -120712 |
| Update mortgage balance | -71000 |
| Update debt with loan pay down | -110946 |
| House value | 190000 |
| Equity (house value-debt) | 79054 |
| Equity left after new loan (25%) | 47500 |
| Refinance cost | -3000 |
| Total earn money | 28554 |
WENXUECITY.COM does not represent or guarantee the truthfulness, accuracy, or reliability of any of communications posted by other users.
Copyright ©1998-2025 wenxuecity.com All rights reserved. Privacy Statement & Terms of Use & User Privacy Protection Policy
