| Mortgag Option | Cash Option | |||
| Down Payment | $ 60,000.00 | $ 300,000.00 | ||
| Income | $ 30,000.00 | $ 30,000.00 | ||
| Cost | ||||
| Insurance | $ 500.00 | $ 500.00 | ||
| Maintenance | $ 500.00 | $ 500.00 | ||
| Tax | $ 5,000.00 | $ 5,000.00 | ||
| HOA | $ 1,000.00 | $ 1,000.00 | ||
| Mortgage Interest (3%) | $ 7,200.00 | $ - | ||
| Profit | $ 15,800.00 | $ 23,000.00 | ||
| Annual Return | 26.33% | 7.67% |
有意思的topic,我是这样算的.请地主们斧正:
所有跟帖:
•
谢谢,和楼上英雄所见略同:但26%的回报率也太惊人了,不是太划算了吗?
-laborlaw-
♂
(37 bytes)
()
08/12/2012 postreply
13:27:47
•
用他人的钱赚钱,当然划算啦。杠杆原理嘛。
-美中步足-
♂
(66 bytes)
()
08/12/2012 postreply
18:25:24