有意思的topic,我是这样算的.请地主们斧正:

来源: 2012-08-12 11:19:30 [旧帖] [给我悄悄话] 本文已被阅读:













































































































Mortgag Option Cash Option
Down Payment  $                60,000.00  $  300,000.00
Income  $                30,000.00  $    30,000.00
Cost
Insurance  $                      500.00  $          500.00
Maintenance  $                      500.00  $          500.00
Tax  $                   5,000.00  $      5,000.00
HOA  $                   1,000.00  $      1,000.00
Mortgage Interest (3%)  $                   7,200.00  $                   -  
Profit  $                15,800.00  $    23,000.00
Annual Return 26.33% 7.67%