有意思的topic,我是这样算的.请地主们斧正:
Mortgag Option | Cash Option | |||
Down Payment | $ 60,000.00 | $ 300,000.00 | ||
Income | $ 30,000.00 | $ 30,000.00 | ||
Cost | ||||
Insurance | $ 500.00 | $ 500.00 | ||
Maintenance | $ 500.00 | $ 500.00 | ||
Tax | $ 5,000.00 | $ 5,000.00 | ||
HOA | $ 1,000.00 | $ 1,000.00 | ||
Mortgage Interest (3%) | $ 7,200.00 | $ - | ||
Profit | $ 15,800.00 | $ 23,000.00 | ||
Annual Return | 26.33% | 7.67% |