Framing: material 900 labor 1200
Drywall: material 800 labor 900
Insulation: material 700 labor 200
Windows: material 900 labor 600
Doors: material 600 labor 400
Floor: material 1500 labor 1000
Paint: material 250 labor 500
Electric+lights: material 400 labor 1500
Bathroom: material 1200 labor 400
Kitchen: material 1200 labor 400
Appliances: 1000
Misc/cleaning 500
Subtotal: 17050
Permit/inspection fee: 250
Overhead: 15% for insurance, tool depreciation, vehicle use , incidentals.2200
Profit margin: 40% 8000
Total: 28000.