一样,嘿嘿
德州3个房子 加州一个房子
Price | $500,000.00 | $500,000.00 | ||
Tax base | 0.80 | 0.80 | ||
Tax rate | 0.03 | 0.01 | ||
Tax | $12,000.00 | $4,000.00 | ||
Mortgage | $30,000.00 | $30,000.00 | ||
Rental | $61,200.00 | $30,000.00 | ||
Net | $19,200.00 | -$4,000.00 | ||
10 years | ||||
Net | $211,200.00 | -$40,000.00 | ||
House price | $750,000.00 | $1,000,000.00 | ||
Total | $461,200.00 | $460,000.00 |