100万起始从2007年开始年取8万4%通胀率，2023年底倒欠300万

Year	Dividends reinvested	Yearly amount	1000000	withdrawal	Yearly inflation
2007	5.48	80000	974800	80000	4%
2008	-36.55	83200	535311
2009	25.94	86528	587642
2010	14.82	89989	584742
2011	2.10	93589	503433
2012	15.89	97332	486096
2013	32.05	101226	540664
2014	13.52	105275	508487
2015	1.38	109486	406019
2016	11.77	113865	339942
2017	21.61	118420	294984
2018	-4.23	123156	159350
2019	31.20	128083	80985
2020	18.06	133206	-37596
2021	28.50	138534	-186844
2022	-18.04	144075	-297213
2023	26.29	149838	-525189
2017	21.61	155832	-794514
2018	-4.23	162065	-922972
2019	31.20	168548	-1379487
2020	18.06	175290	-1803912
2021	28.50	182301	-2500328
2022	-18.04	189594	-2238863
2023	26.29	197177	-3024637

所有跟帖： 

• 谢谢！ -福虎- ♂ (375 bytes) () 03/09/2024 postreply 09:45:23