Date | Activity | Amount | Comment | Accumulative | |||
1 | 25-Aug-2011 | From General | 1000.00 | 1000.00 | |||
2 | 25-Aug-2011 | Ernest Money | -1000.00 | 0.00 | 0.00 | ||
3 | 7-Nov-2011 | From General | 33255.16 | 33255.16 | |||
4 | 7-Nov-2011 | Closing Funding | -33254.2 | 1.00 | |||
5 | 7-Nov-2011 | Cashier Check Fee | -1.00 | 0.00 | |||
6 | 7-Nov-2011 | Insurance | -300.00 | -300.00 | |||
7 | 12-Dec-2011 | Rent Income | 800.00 | 500.00 | |||
8 | 12-Dec-2011 | Deposit | 800.00 | balance $100 | 1300.00 | ||
9 | 12-Dec-2011 | 3 House Keys | -5.71 | 1294.29 | |||
10 | 13-Dec-2011 | maintenance | -313.00 | 981.29 | |||
11 | 15-Dec-2011 | Battery | -3.00 | 978.29 | |||
12 | 19-Dec-2011 | Management Fee | -64.00 | 914.29 | |||
13 | 5-Jan-2012 | background Check | 20.00 | 934.29 | |||
Sentry Link | -19.95 | 914.34 | |||||
14 | 13-Jan-2012 | Rent Income | 570.00 | 1484.34 | |||
15 | 13-Jan-2012 | Management Fee | -45.60 | 1438.74 | |||
16 | 13-Jan-2012 | Pet Deposit | 30.00 | installment, balance $470 | 1468.74 | ||
17 | 13-Feb-2012 | Pet Deposit | 480.00 | balance -$10 | 1948.74 | ||
13-Feb-2012 | Rent Income | 900.00 | 2848.74 | ||||
13-Feb-2012 | Late Fee | 50.00 | 2898.74 | ||||
13-Feb-2012 | Deposit | 100.00 | Balance Zero | 2998.74 | |||
13-Feb-2012 | Rent Income | 900.00 | Last Month | 3898.74 | |||
18 | 13-Feb-2012 | Management Fee | -148.00 | 3750.74 | |||
19 | 9-Mar-2012 | Rent Income | 345.00 | March | 4095.74 | ||
9-Mar-2012 | Late Fee | 30.00 | 4125.74 | ||||
20 | 14-Mar-2012 | Rent Income | 300.00 | March | 4425.74 | ||
21 | 22-Mar-2012 | Management Fee | -54.00 | 4371.74 | |||
22 | 2-Apr-2012 | Late Fee | 70.00 | 4441.74 | |||
Rent Income | 255.00 | March | 4696.74 | ||||
Rent Income | 125.00 | April | 4821.74 | ||||
23 | 12-Apr-2012 | Late Fee | 86.00 | 4907.74 | |||
Rent Income | 254.00 | April | 5161.74 | ||||
24 | 13-Apr-2012 | Management Fee | -63.20 | 5098.54 | |||
25 | 13-Apr-2012 | Rent Income | 340.00 | April | 5438.54 | ||
26 | 23-Apr-2012 | Rent Income | 450.00 | April | 5888.54 | ||
27 | 27-Apr-2012 | Rent Income | 71.00 | April | 5959.54 | ||
519.00 | May | 6478.54 | |||||
28 | 27-Apr-2012 | maintenance | -40.00 | Mack | 6438.54 | ||
29 | 7-May-2012 | April 27th, 2012 | -42.91 | 6395.63 | |||
April 27th, 2012 | 5.08 | 6400.71 | |||||
April 27th, 2012 | -10.11 | 6390.60 | |||||
Lowes | April 27th, 2012 | -9.83 | -57.77 | 6380.77 | |||
30 | 9-May-2012 | Rent Income | 381.00 | May | 6761.77 |
得瑟一把,不是终于,是经常有这样的好房。
所有跟帖:
• 这就叫人比人气死人。三舅追个SS还连翻几个跟头。5个月,回报19.60%。 -sweetptt- ♂ (0 bytes) () 05/11/2012 postreply 21:43:31
• 四月份为什么那么多次收租?我都看糊涂了。。。 -SunshineInCA- ♀ (82 bytes) () 05/11/2012 postreply 21:45:59
• 穷人呀。只能是一点一点地从他们手里抢。 -sweetptt- ♂ (0 bytes) () 05/11/2012 postreply 21:47:14
• 我是不会成大地主了, 看得眼晕,,,每个月初看一次帐户,,租金全进去就行, -黎明新生- ♀ (86 bytes) () 05/11/2012 postreply 22:14:02
• very nice... -jy101- ♂ (100 bytes) () 05/11/2012 postreply 21:48:51
• 老婆做什么用的?还有秘书? -sweetptt- ♂ (0 bytes) () 05/11/2012 postreply 21:53:36
• 老婆和秘书的用处应该是不一样的吧。 -texastrader- ♂ (41 bytes) () 05/11/2012 postreply 22:00:34
• 人家的秘书是红袖添香型,呵呵。 -SunshineInCA- ♀ (0 bytes) () 05/11/2012 postreply 22:14:07
• BSO.... TX is a better place for rental. -比花花还花- ♂ (0 bytes) () 05/11/2012 postreply 22:31:00
• 田鼠堕落以来,annualized 收入几何? -392- ♂ (35 bytes) () 05/12/2012 postreply 00:02:45
• 人家有远大理想, 现在的annualized 收入多少又如何? -黎明新生- ♀ (0 bytes) () 05/12/2012 postreply 00:06:55
• 这个我早就知道。 -392- ♂ (0 bytes) () 05/12/2012 postreply 07:50:10
• 您的租客是个将军?看不太懂,好几笔都是一正一付对冲掉了? -melody2010- ♀ (0 bytes) () 05/12/2012 postreply 06:56:30
• 前五行给的是买入时侯的现金全款。第7行以后就是出租情况。这个是general ledge。就像银行给你的对账单。 -sweetptt- ♂ (0 bytes) () 05/12/2012 postreply 09:33:19
• 归纳一下: -梁山sl- ♂ (150 bytes) () 05/12/2012 postreply 10:03:30