一年存两万五在很保险的投资(债券CD)上17年(K12加本科)的简单计算

来源: 2008-04-19 15:44:05 [博客] [旧帖] [给我悄悄话] 本文已被阅读:

既然大家在这里聊天讨论,自然各抒己见。听不听在自己。但是我不听所以你别说,这种逻辑未免霸道。而且戳到痛处的硬数据也不听,是不是太十几岁的孩子了吧?


Results Summary
Starting amount $0
Years 17
Additional contributions $25,000 per year
Rate of return 5.00% compounded annually
Total amount you will have contributed $425,000
Total at end of investment $678,310
Savings Balance by Year
Year Additions Interest Balance
Start $0 $0
1 $25,000 $1,250 $26,250
2 $25,000 $2,563 $53,813
3 $25,000 $3,941 $82,753
4 $25,000 $5,388 $113,141
5 $25,000 $6,907 $145,048
6 $25,000 $8,502 $178,550
7 $25,000 $10,178 $213,728
8 $25,000 $11,936 $250,664
9 $25,000 $13,783 $289,447
10 $25,000 $15,722 $330,170
11 $25,000 $17,758 $372,928
12 $25,000 $19,896 $417,825
13 $25,000 $22,141 $464,966
14 $25,000 $24,498 $514,464
15 $25,000 $26,973 $566,437
16 $25,000 $29,572 $621,009
17 $25,000 $32,300 $678,310