More Details on the Deal I post before

来源: 于 2007-12-03 09:09:51 [博客] [旧帖] [给我悄悄话] 本文已被阅读：次

Purchase Price 75000

Monthly Expenses
Taxes 25
Insurance 10
Association Fees 110
Management Fees 60
Maintenance (Estimate) 25
Total Expenses 230

Monthly Income
Rent 750

Net 520

Assume a commercial mortgage rate of 7%, the monthly mortgage is going to be $500.

So, there are $20 of cash flow on each unit.

I haven't calculated the vacancy yet.

What do you guys/gals think?