Your rental income calculation is not that correct.

1. If you treat it as a rental property, you can not itemize deduction property tax and mortgage interest since they should be deducted as rental property cost.

2. Only if you rental it out and your tenant would like to pay you cash and you don't report this income, you can itemize deduction property tax and mortgage interest as it is your residential home.