这个不到15%，大约14.6%。 I said above 15%+/-

维修和保险高估了
cost	100000
	1550
pm fees	-109
monthly	1442
annually	17298
5% vacancy	16433
tax	-1100
insurance	-500
repair	-200
net rent	14633
	14.63%