Let me try my best to calc cashflow for this deal

来源: 于 2012-05-16 13:34:56 [博客] [旧帖] [给我悄悄话] 本文已被阅读：次

Total price: $325,000

Downpayment (20%):$65,000

Monthly mortgage (based on 4.5% fixed rate): $1317/month

Tax:$8000/12=$667/month

Home insurance=$40/month

Property Management fee:$2300*8%=$184/month

Rental income=$2300/month

ideal cashflow/month=$2300-(1317+667+40+184)=$92/month

 

不包括前期投入

$15，000 to fix backyard, replace carpet, paint and others.