breaking even if lucky...

来源: 2012-04-11 23:19:22 [博客] [旧帖] [给我悄悄话] 本文已被阅读:

 

Total Income:       $15,600.00
1st Mortgage Interest--> $4,050.00
2nd Mortgage Interest--> $0.00
Tax $5,200.00
Insurance $600.00
Vacancy $1,300.00
HOA $2,580.00
Utilities $300.00
Repair $1,300.00
Professional Fee  
  Expenses--> $15,330.00
  Principle Applied -->  
        Gross Income or Loss --> $270.00