Thanks. This table makes my examples clearer. Here is my actual

来源: 于 2011-12-09 11:57:10 [博客] [旧帖] [给我悄悄话] 本文已被阅读：次

Thanks. This table makes my examples clearer. Here is my actual numbers

               A         B       C
  Cost       151000   173000   147000
Cash down     37750    43250    36750
  loan       113250   129750   110250  

  rent         1800     2000     1700
  fee           550      600      500
interest        363      447      300
gross profit    887      953      900         gross profit = rent - fee - mortgage interest
principal       487      503      450         my principal paydown
cash flow       400      450      450         cash flow = rent - fee - mortgage interest - mortgage principal


I don't know how to calculate cash return and cap rate. Can you calculate for me one more time with those actual numbers?