成你贵言! 让偶能把握更多的机会。

来源: 于 2010-12-14 18:22:32 [博客] [旧帖] [给我悄悄话] 本文已被阅读：次

刚offer 一个 good area, 3beds 2.5bth DP, 145k tax 4k/y None HOA move in condition. 

25% down 36k, 30year fix $552/m  HOA $10/m

monthly exp=mortgage+tax+insruance+HOA=553+340+40+10=944

market rent 1.35k

Cash flow=(1350-944)x12=4872

4872/36k=13.5% 

Do you like it? I do.