我来泼冷水-2000年开始,退休百万放QQQ,第1年取4万8或6万,八年后爆仓

来源: 2024-03-09 09:27:20 [旧帖] [给我悄悄话] 本文已被阅读:
Withdraw Percentage Year QQQDividends Invested Yearly withdrawal Principal Yearly withdrawal Principal
Without Withdrawal
  $1,000,000       $1,000,000   $1,000,000 $1,000,000
Inflation 3% 2000 -36.10% $48,000 $591,000 $60,000 $579,000 $639,000
    2001 -33.30% $49,440 $344,757 $61,800 $324,393 $426,213
    2002 -37.40% $50,923 $164,895 $63,654 $139,416 $266,809
    2003 49.70% $48,000 $198,847 $65,564 $143,142 $399,414
    2004 10.50% $49,440 $170,286 $67,531 $90,642 $441,352
    2005 1.60% $50,923 $122,088 $69,556 $22,535 $448,414
    2006 7.10% $52,451 $78,305 $71,643 -$47,508 $480,251
    2007 19.00% $54,024 $39,159 $73,792 -$130,327 $571,499
    2008 -41.70% $55,645 -$32,816 $76,006 -$151,987 $333,184
    2009 54.70% $57,315 -$108,080 $78,286 -$313,410 $515,435
    2010 20.00% $59,034 -$188,730 $80,635 -$456,727 $618,522
    2011 3.40% $60,805 -$255,952 $83,054 -$555,309 $639,552
    2012 18.10% $62,629 -$364,909 $85,546 -$741,366 $755,311
    2013 36.60% $64,508 -$562,973 $88,112 -$1,100,818 $1,031,755
    2014 19.20% $66,443 -$737,507 $90,755 -$1,402,930 $1,229,852
    2015 9.50% $68,437 -$876,007 $93,478 -$1,629,687 $1,346,688
    2016 7.10% $70,490 -$1,008,693 $96,282 -$1,841,677 $1,442,302
    2017 32.70% $72,604 -$1,411,140 $99,171 -$2,543,076 $1,913,935
    2018 -0.10% $74,782 -$1,484,512 $102,146 -$2,642,679 $1,912,021
    2019 39.00% $77,026 -$2,140,497 $105,210 -$3,778,535 $2,657,710
    2020 48.60% $79,337 -$3,260,115 $108,367 -$5,723,269 $3,949,357
    2021 27.40% $81,717 -$4,235,104 $111,618 -$7,403,062 $5,031,480
    2022 -32.60% $84,168 -$2,938,628 $114,966 -$5,104,630 $3,391,218
    2023 56.42% $86,693 -$4,683,295 $118,415 -$8,103,078 $5,304,543