我来泼冷水-2000年开始,退休百万放QQQ,第1年取4万8或6万,八年后爆仓
Withdraw |
Percentage |
Year |
QQQDividends Invested |
Yearly withdrawal |
Principal |
Yearly withdrawal |
Principal |
|
|
$1,000,000 |
|
|
|
$1,000,000 |
|
$1,000,000 |
$1,000,000 |
Inflation |
3% |
2000 |
-36.10% |
$48,000 |
$591,000 |
$60,000 |
$579,000 |
$639,000 |
|
|
2001 |
-33.30% |
$49,440 |
$344,757 |
$61,800 |
$324,393 |
$426,213 |
|
|
2002 |
-37.40% |
$50,923 |
$164,895 |
$63,654 |
$139,416 |
$266,809 |
|
|
2003 |
49.70% |
$48,000 |
$198,847 |
$65,564 |
$143,142 |
$399,414 |
|
|
2004 |
10.50% |
$49,440 |
$170,286 |
$67,531 |
$90,642 |
$441,352 |
|
|
2005 |
1.60% |
$50,923 |
$122,088 |
$69,556 |
$22,535 |
$448,414 |
|
|
2006 |
7.10% |
$52,451 |
$78,305 |
$71,643 |
-$47,508 |
$480,251 |
|
|
2007 |
19.00% |
$54,024 |
$39,159 |
$73,792 |
-$130,327 |
$571,499 |
|
|
2008 |
-41.70% |
$55,645 |
-$32,816 |
$76,006 |
-$151,987 |
$333,184 |
|
|
2009 |
54.70% |
$57,315 |
-$108,080 |
$78,286 |
-$313,410 |
$515,435 |
|
|
2010 |
20.00% |
$59,034 |
-$188,730 |
$80,635 |
-$456,727 |
$618,522 |
|
|
2011 |
3.40% |
$60,805 |
-$255,952 |
$83,054 |
-$555,309 |
$639,552 |
|
|
2012 |
18.10% |
$62,629 |
-$364,909 |
$85,546 |
-$741,366 |
$755,311 |
|
|
2013 |
36.60% |
$64,508 |
-$562,973 |
$88,112 |
-$1,100,818 |
$1,031,755 |
|
|
2014 |
19.20% |
$66,443 |
-$737,507 |
$90,755 |
-$1,402,930 |
$1,229,852 |
|
|
2015 |
9.50% |
$68,437 |
-$876,007 |
$93,478 |
-$1,629,687 |
$1,346,688 |
|
|
2016 |
7.10% |
$70,490 |
-$1,008,693 |
$96,282 |
-$1,841,677 |
$1,442,302 |
|
|
2017 |
32.70% |
$72,604 |
-$1,411,140 |
$99,171 |
-$2,543,076 |
$1,913,935 |
|
|
2018 |
-0.10% |
$74,782 |
-$1,484,512 |
$102,146 |
-$2,642,679 |
$1,912,021 |
|
|
2019 |
39.00% |
$77,026 |
-$2,140,497 |
$105,210 |
-$3,778,535 |
$2,657,710 |
|
|
2020 |
48.60% |
$79,337 |
-$3,260,115 |
$108,367 |
-$5,723,269 |
$3,949,357 |
|
|
2021 |
27.40% |
$81,717 |
-$4,235,104 |
$111,618 |
-$7,403,062 |
$5,031,480 |
|
|
2022 |
-32.60% |
$84,168 |
-$2,938,628 |
$114,966 |
-$5,104,630 |
$3,391,218 |
|
|
2023 |
56.42% |
$86,693 |
-$4,683,295 |
$118,415 |
-$8,103,078 |
$5,304,543 |