一个人25年401K年年交满,不包含50岁以后的追加,现在可有一米。

来源: 2019-07-15 13:38:26 [博客] [旧帖] [给我悄悄话] 本文已被阅读:

Assuming max-out annual contribution limit, without additional contribution after 50.

Balance(N) = Balance(N-1) x (1+ SP500 (N-1)) + Contribution Limit(N) 

 

  Contrib
Limit
SP500
Return
Balance
2019 19000   992690
2018 18500 -4.38% 1018291
2017 18000 21.70% 821521
2016 18000 12.00% 717429
2015 18000 1.30% 690453
2014 17500 13.50% 592470
2013 17000 32.40% 434267
2012 16500 16.00% 359713
2011 16500 2.10% 336154
2010 16500 15.06% 277815
2009 16500 26.46% 206638
2008 15500 -37% 301807
2007 15500 5.49% 271407
2006 15000 15.79% 221009
2005 14000 4.91% 196368
2004 13000 10.88% 164473
2003 12000 28.68% 117713
2002 11000 -22.10% 135704
2001 10,500 11.89% 111452
2000 10500 -9.11% 111070
1999 10000 21.04% 83089
1998 10000 28.58% 56843
1997 9500 31.00% 35758
1996 9500 20.00% 21882
1995 9240 34.00% 9240