tennis courts

来源: liv4lov 2015-10-30 11:18:17 [] [旧帖] [给我悄悄话] 本文已被阅读: 次 (4678 bytes)
Thanks for the input. I did a rough calculation. Each court costs about 50-60K to build, thus a 5 court center costs about 300K. the bubble cost about 150K (?),  that makes the total = 450K. the lot should be 3 acres. that's another 700K-1 mil in our area. so the total will be 1.2 -1.5mil.
 
Income (per court): 14 hrs/day (8am-10pm) X$40/hr = $560/day   or 560 x 30 = $16,800/month
5 courts income in a month =16800 x 5 = $84000 
5 courts income in 6 block-time months  84000 x 6 =$504,000
5 courts income in other months   $100,000
Grand total   $604,000
 
cost:    utilities   $30,000/court   5 courts = $150,000
            labor     2 x $25000 = $50,000
            Total     $200,000
            Other costs  $4,000 
            Grand total  $204,000
 
Income in a year   504,000-204,000 = $ 300,000
 
which means we might be able to get the investment back in 5 years
请您先登陆,再发跟帖!

发现Adblock插件

如要继续浏览
请支持本站 请务必在本站关闭/移除任何Adblock

关闭Adblock后 请点击

请参考如何关闭Adblock/Adblock plus

安装Adblock plus用户请点击浏览器图标
选择“Disable on www.wenxuecity.com”

安装Adblock用户请点击图标
选择“don't run on pages on this domain”