我觉得您这个算得复杂啦!
如果不算6% agent fee,仅看投进去的钱是:$0 downpay + ($2500+$250)*12*5 = $165,000.
卖价$570,000,付给贷款公司$320,000,自己还余$250,000。
Net income: 250,000 - 165,000 = 85,000
return: 85,000/165,000 = 0.515
这些年省的房租另算。
我是新手,有误请指教 :)
如果不算6% agent fee,仅看投进去的钱是:$0 downpay + ($2500+$250)*12*5 = $165,000.
卖价$570,000,付给贷款公司$320,000,自己还余$250,000。
Net income: 250,000 - 165,000 = 85,000
return: 85,000/165,000 = 0.515
这些年省的房租另算。
我是新手,有误请指教 :)