我觉得您这个算得复杂啦!

来源: 2015-01-20 14:10:42 [旧帖] [给我悄悄话] 本文已被阅读:

如果不算6% agent fee,仅看投进去的钱是:$0 downpay + ($2500+$250)*12*5 = $165,000.
卖价$570,000,付给贷款公司$320,000,自己还余$250,000。

Net income: 250,000 - 165,000 = 85,000
return: 85,000/165,000 = 0.515

这些年省的房租另算。

我是新手,有误请指教 :)