俺的算法

Anuual rent: 1050x12=12600

Prop tax:            -1500 (Your estimate may be too high)

HOA:         -300x12=-3600

Landlord Insurance   -150 (Fire Hazard Insurane usually covered by HOA)

Repairs:             -500

Managemet fee:        0   (Manage yourself. It should be easy to rent out in good area)

Best case return = 6850

ROI: 6850/85000=8.06%

OK. But not great.

所有跟帖： 

• Never put 12month. See my " best scenario" -borisg- ♀ (294 bytes) () 03/09/2011 postreply 23:20:50

• Not every tenant is going to allow you keep their deposit. -凌长老- ♂ (45 bytes) () 03/09/2011 postreply 23:24:37

• They have to sign terminate lease agreement to go. -borisg- ♀ (77 bytes) () 03/09/2011 postreply 23:29:14

• In the case above about dog pee on carpet, -borisg- ♀ (100 bytes) () 03/09/2011 postreply 23:33:41