Stocks in non-qualified account, cost basis assumed to be $2 million
Desired lifestyle need: $200k per year indexed at 4%
Annual social security benefits $30k indexed at 1.5%
Year 1 net withdrawal needed from equity account about $170k, ssb basically covering the tax on the dividend