Monthly Expenses
Taxes 25
Insurance 10
Association Fees 110
Management Fees 60
Maintenance (Estimate) 25
Total Expenses 230
Monthly Income
Rent 750
Net 520
Assume a commercial mortgage rate of 7%, the monthly mortgage is going to be $500.
So, there are $20 of cash flow on each unit.
I haven't calculated the vacancy yet.
What do you guys/gals think?