Gain 330K-250K = 80K Total wrong, you need add repair cost $60k, closing cost 20k, loan cost 3k, holding cost at lease 4k.
Gain $330K-250K-60K-20K-3K-4k=- 7k. Loss 7k here.
Investment: 110K (50K + 60K)
Return: 73% 假设半年的时间
Annualized Return:200% !!!
租出去时间越长,数字越来越低。