1. vacancy/unrealized rent 10%
2. repair/maintenance/update: based on:
Grass/snow service: $400
Appliances: fridge/stove/dishwasher $1200/12=100
Paint: $1200/6=200
Carpet:$1200/6=200
Heating/cooling: $3000/15=200
Water heater: $500/10=50
Roof: $3000/15=200
Kitchen/bath update 6000/20=300
Incidental repairs (plumbing, electric, etc) 200
如果您不是规模经营的话其中任何一个项目都会比我列出的贵得多。
total of Item 2: $1850
total of 1 and 2: 3350
net revenue: 18000-2800-600-1500-1850=11250